Badger World Wide manufactures military, work, sport, and casual footwear and leather accessories under a variety of brand names, such as Caterpillar, Hush Puppies, Wolverine, and Steve Madden. The following transactions occurred during a recent month.
a. Made cash sales of $54,600 (example).
b. Purchased $4,650 of additional supplies on account.
c. Borrowed $62,600 on long-term notes.
d. Purchased $25,200 in additional equipment, paying in cash.
e. Incurred $29,700 in selling expenses, paying two-thirds in cash and owing the rest on account.
f. Paid $8,200 in rent for this month, and $8,200 for next month.

Required:
For each of the transactions, complete the table below, indicating the account, amount, and direction of the effect (+ for increase and − for decrease) of each transaction under the accrual basis. Include revenues and expenses as subcategories of stockholders’ equity, as shown for the first transaction, which is provided as an example. Also, determine the company’s preliminary net income. (Enter any decreases to account balances with a minus sign.)

Respuesta :

Answer:

a) The table is completed in the explanation

b) Net income = $16,700

Explanation:

The question is to complete a calculation table for each of the transactions as follows:

Transaction             Assets           = Liabilities                + Stockholders Equity

a.         Cash             $54,000                                             Revenue   54,000

b. Supplies               +4,650     Account Payable +4,650

c. Cash                     +62,600   Notes Payable    +62,600  

d. Equipment          +25,200    

   Cash                    -$25,200

e. Cash                    -$19,800    Accounts Payable +9,900 Sell Exp -29,700

f. Prepaid Expense  +$8,200                                                  rent Exp -8,200

   Cash                    -$16,400                                                                              

                                 $93.850                                    $77,150               $16,700

2. Calculate the Preliminary Net income for the company

Description                 Amount

Sales Rev.                 $54,600

Subtract:

Selling Expenses       ($29,700)

Rent Expenses           ($8,200)

Net Income                $16,700